Skip to main content
Back to Feed

Unlevered Free Cash Flow: The Final Destination

Comments
Your preferences have been saved

We have finally arrived at the "heart" of the DCF: Unlevered Free Cash Flow (UFCF). This is the actual cash a business generates that is "free and clear" of all internal or external obligations . It is the money that could be used to pay dividends to shareholders, buy back stock, or pay down debt .

UFCF vs. Levered Free Cash Flow (LFCF)

It is vital to understand the difference between "Unlevered" and "Levered" cash flows, as they serve different purposes in valuation .

  • Unlevered Free Cash Flow (UFCF): Cash flow before interest payments. It represents the value of the company's operations (Enterprise Value) .
  • Levered Free Cash Flow (LFCF): Cash flow after interest and debt payments. It represents the money left specifically for shareholders (Equity Value) .

Most professional DCF models use UFCF because it allows you to value the entire business regardless of its capital structure . If you use UFCF, you discount it using the Weighted Average Cost of Capital (WACC). If you use LFCF, you discount it using the Cost of Equity .

Building the 5-to-10 Year Forecast Table

In a real-world model, you will lay these numbers out in a grid. The first 5 to 10 years are your "Discrete Forecast Period," where you make specific assumptions for every year .

Line Item Year 1 Year 2 Year 3 ... Year 10
Revenue $112M $125M $140M ... $250M
(-) Operating Expenses ($90M) ($98M) ($108M) ... ($180M)
EBIT $22M $27M $32M ... $70M
(-) Taxes ($4M) ($5M) ($6M) ... ($14M)
(+) Depreciation $2M $2M $3M ... $5M
(-) CapEx ($5M) ($6M) ($6M) ... ($10M)
(-) Change in Working Cap ($1M) ($1M) ($1M) ... ($2M)
UFCF $14M $17M $22M ... $49M

The "Terminal Value" Concept

You might wonder: "What happens after Year 10? Does the company just disappear?" Of course not. Because we can't realistically forecast Year 11, 12, or 50 with any accuracy, we use a "Terminal Value" to represent all the cash flows from Year 11 into infinity . This is usually based on a "perpetual growth rate," often around 2% to 4% (matching the long-term growth of the economy) .

Sensitivity Analysis: The "What If" Tool

Because a DCF is based on estimates, it is never "perfect" . A professional model includes a Sensitivity Analysis (or "What-If" table). This shows how the company's value changes if your assumptions are slightly off .

  • What if revenue growth is 8% instead of 10%?
  • What if the tax rate increases?
  • What if the cost of equipment (CapEx) spikes?

By looking at a range of values, you get a much better sense of the investment's risk .

Common Pitfalls in Forecasting

  1. The "Hockey Stick" Forecast: This is when an analyst predicts that a company that has been struggling for years will suddenly have massive, skyrocketing growth starting next year. Be realistic; business turnarounds are hard .
  2. Ignoring the Cycle: Many industries (like oil or housing) are cyclical. If you forecast 10 years of "peak" performance without accounting for a potential downturn, you will overvalue the stock .
  3. Forgetting Reinvestment: You cannot forecast 20% revenue growth while also forecasting $0 in CapEx. To grow, a company almost always needs to spend on new assets .

Frequently Asked Questions: The Final Model

Q: Is a 10-year forecast better than a 5-year forecast?
A: Not necessarily. The further out you go, the more "total shots in the dark" your estimates become . 5 years is standard for stable companies; 10 years is often used for high-growth companies that need more time to reach a "steady state" .

Q: How do I know if my UFCF number is "good"?
A: Compare it to the company's history. If your projected UFCF is 5x higher than anything the company has ever achieved, you need a very strong reason (like a revolutionary new patent) to justify it .

Q: Can I use this for private companies?
A: Yes, but it’s harder. Private companies don't file 10-Ks, so you have to rely on their internal books, which might mix personal and business expenses . You often have to "clean" their data before you can start your forecast .

Was this article helpful?

References

[1]
Free Cash Flow (FCF): How to Calculate and Interpret It
investopedia.com
[2]
What Is Unlevered Free Cash Flow (UFCF)? Definition and Formula
investopedia.com
[3]
Adjusted Present Value (APV): Overview, Formula, and Example
investopedia.com
[4]
Top 3 Pitfalls of Discounted Cash Flow Analysis
investopedia.com
[5]
Discounted Cash Flow (DCF) Explained With Formula and Examples
investopedia.com
[6]
How to Value Private Companies
investopedia.com
[7]
Key Components of Effective Financial Modeling
investopedia.com

Comments